• Calendar
  • Committees
  • Community Councils
  • Consultations
  • Decisions
  • Election results
  • ePetitions
  • Forthcoming Decisions
  • Forward Plans
  • Library
  • Meetings
  • Outside bodies
  • Search documents
  • Subscribe to updates
  • Your councillors
  • Your MPs
  • Your MEPs
  • What's new
  • Issue - meetings

    CYFRION TERFYNOL 2023/24 - ALLDRO REFENIW

    • Issue Details
    • Issue History
    • Related Decisions
    • Related Meetings
     

     

    Meeting: 14/05/2024 - The Cabinet (Item 7)

    • Webcast for 14/05/2024 - The Cabinet

    7 FINAL ACCOUNTS 2023/24: REVENUE OUT-TURN pdf icon PDF 856 KB

    Cyflwynwyd gan: Cllr. Paul Rowlinson

    Additional documents:

    • Appendix 1, item 7 pdf icon PDF 293 KB
    • Appendix 2, item 7 pdf icon PDF 371 KB
    • Appendix 3, item 7 pdf icon PDF 184 KB
    • Webcast for FINAL ACCOUNTS 2023/24: REVENUE OUT-TURN

    Decision:

    The report was accepted and the final financial position of the Council’s departments for 2023/24 was considered:

     

     

    Column A 

    ⁠Column B Column C

    Column D
     

     

    Gross Under / (Over) Spend

    ⁠

    ⁠

    2023/24

    Recommended Adjustments

    Amended Over / Under Spend

    ⁠

    2023/24

     

    £ '000 

    £'000

    £'000

    £ '000 

     

    Adults, Health, and Well-being

    3,906

    (3,806)

    0

    100

    Children and Families

    2,611

    (2,511)

    0

    100

    Education 

    0

    0

    0

    0

    Economy and Community

    308

    0

    (308)

    0

    Highways, Engineering and YGC

    687

    (587)

    0

    100

    Environment

    1,237

    (1,137)

    0

    100

    Housing and Property

    255

    (155)

    0

    100

    Corporate Management Team and Legal 

    (11)

    0

    0

    (11)

    Corporate Support

    (10)

    0

    0

    (10)

    Finance 

    (7)

    0

    0

    (7)

     

     

    It was noted that there was significant overspend in the Adults, Health and Well-being Department, the Children and Families Department, the Highways, Engineering and YGC Department, the Environment Department and the Housing and Property Department this year (See column A in the table above). To approve the following financial virements (as outlined in Appendix 2):

     

    The departments that are over-spending to receive one-off partial financial assistance to limit the overspend that will be carried forward by the Department to £100k (see column B in the table above).

     

    It was confirmed to provide financial support of £308k above the contracted payment to Byw'n Iach (see column C in the table above).

     

    On Corporate budgets:

    -      Use the remaining balance in the Covid Fund of £4,402k to assist the departments that have overspent in 2023/24.

    -      Use (£2,091k) of the corporate net underspend to assist the departments that have overspent in 2023/24.

    -      The remainder of the net underspend of (£495k) on corporate budgets to be transferred to the Financial Strategy Support Fund.

     

    The amounts to be carried forward were approved (the “Revised Over/(Under) Spend” in column D above and in Appendix 1.

     

    The financial virements from the specific reserves were approved as outlined in Appendix 3 following a review of the reserves:

    -      Harvesting (£1,703k) from reserves to be used in its entirety to assist the departments that have overspent in 2023/24.

    -      To use £2,975k to fund one-off bids in 2024/25 following the removal of £1,113k from the Transformation Fund and transfer £1,862k from the Financial Strategy Support Fund.

     

    Minutes:

    The report was submitted by Cllr. Paul Rowlinson

     

    DECISION

     

    The report was accepted and the final financial position of the Council’s departments for 2023/24 was considered:

     

     

     

     

     

    Column A 

    ⁠Column B Column C

    Column D
     

     

    Gross Under / (Over) Spend

    ⁠

    ⁠

    2023/24

    Recommended Adjustments

    Amended Over / Under Spend ⁠

    ⁠

    2023/24

     

    £ '000 

    £'000

    £'000

    £ '000 

     

    Adults, Health and Well-being

     

    3,906

     

    (3,806)

     

    0

     

    100

    Children and Families

    2,611

    (2,511)

    0

    100

    Education 

    0

    0

    0

    0

    Economy and Community

    308

    0

    (308)

    0

    Highways, Engineering and YGC

    687

    (587)

    0

    100

    Environment

    1,237

    (1,137)

    0

    100

    Housing and Property

    255

    (155)

    0

    100

    Corporate Management Team and Legal 

    (11)

    0

    0

    (11)

    Corporate Support

    (10)

    0

    0

    (10)

    Finance 

    (7)

    0

    0

    (7)

     

    It was noted that there was significant overspend in the Adults, Health and Well-being Department, the Children and Families Department, the Highways, Engineering and YGC Department, the Environment Department and the Housing and Property Department this year (See column A in the table above). To approve the following financial virements (as outlined in Appendix 2):

     

    The departments that are over-spending to receive one-off financial assistance and to limit the overspend that will be carried forward by the Department to £100k (See column B in the above table).

     

    It was confirmed that financial support of £308k would be provided above the contracted payment to Byw'n Iach (see column C in the above table).

     

    On Corporate budgets:

    -      Use the remaining balance in the Covid Fund of £4,402k to assist the departments that have overspent in 2023/24.

    -      Use (£2,091k) of the corporate net underspend to assist the departments that have overspent in 2023/24.

    -      The remainder of the net underspend of (£495k) on corporate budgets to be transferred to the Financial Strategy Support Fund.

     

    The amounts to be carried forward were approved (the “Revised Over/(Under) Spend” in column D above and in Appendix 1.

     

    The financial virements from the specific reserves were approved as outlined in Appendix 3 following a review of the reserves:

    -      Harvesting (£1,703k) from reserves to be used in its entirety to assist the departments that have overspent in 2023/24.

    -      To use £2,975k to fund one-off bids in 2024/25 following the release of £1,113k from the Transformation Fund and transfer of £1,862k from the Financial Strategy Support Fund.

     

    DISCUSSION

     

    The report was submitted and it was noted that there was an overspend of around £9 million amongst Council departments within the 2023-24 financial year. An update on the position of each department was provided by drawing attention to the main matters and fields where there were significant variances such as: ⁠

     

    ·       Adults, Health and Well-being Department - It was noted that the November 2023 forecasts suggested that there would be £5.4 million overspend within the Department. It was confirmed that the Department's actual overspend at the end of the financial year was £3.9 million following receiving additional grants and income. It was elaborated that £1.8 million of the overspend was due to the increasing pressure and  ...  view the full minutes text for item 7

    Awdur: Ffion Madog Evans: Assistant Head of Finance Department - Accountancy and Pensions


     

  • Last 7 days
  • Month to date
  • Year to date
  • The previous Month
  • All Dates Before
  • All Dates After
  • Date Range
Start Date
PrevNext
August 2025
SuMoTuWeThFrSa
     12
3456789
10111213141516
17181920212223
24252627282930
31      
End Date
PrevNext
August 2025
SuMoTuWeThFrSa
     12
3456789
10111213141516
17181920212223
24252627282930
31      
  • Y saith diwrnod diwethaf
  • Y mis hyd yma
  • Y flwyddyn hyd yma
  • Y mis blaenorol
  • Pob dyddiad cyn hynny
  • Pob dyddiad ar ôl hynny
  • Ystod y dyddiadau
Start Date
BlaenorolNesaf
Awst 2025
LlMaMeIaGwSaSu
    123
45678910
11121314151617
18192021222324
25262728293031
End Date
BlaenorolNesaf
Awst 2025
LlMaMeIaGwSaSu
    123
45678910
11121314151617
18192021222324
25262728293031