5 2024/25 REVENUE AND CAPITAL BUDGET - END OF AUGUST 2024 REVIEW PDF 528 KB
Dewi Morgan
(Host Authority Head Of Finance and Statutory Finance Officer) and Sian Pugh
(Host Authority Assistant Head of Finance) to present the report.
Additional documents:
Decision:
1. To
note and accept the NWEAB's end of August 2024 revenue review.
2. To
note and accept the NWEAB’s reserves update.
3. To
agree the NWEAB’s revised capital expenditure profile.
Minutes:
The report was presented by the Host Authority's Head
of Finance Department.
RESOLVED
1. To
note and accept the NWEAB's end of August 2024 revenue review.
2.
To note and accept the
NWEAB's reserves update.
3.
To agree the NWEAB's revised
capital expenditure profile.
REASONS FOR THE
DECISION
·
To note a forecast underspend of £5,966 against the
revenue budget in 2024/25.
· To note a further slippage on the capital
programme, with an estimate of £14.28m expenditure in 2024/25 compared with the
approved budget of £24.67m for the year.
DISCUSSION
It was
explained that the report noted the actual revenue position to the end of
August 2024 and also estimated the position up to the
current financial year. An underspend of £6,000 was projected by the end of the
2024/25 financial year and various elements of the budget were detailed as
follows:
· Net
overspending of £9,368 for the 'Portfolio Management Office' was forecast as a result of overspending on supplies and services. It was
noted that this overspend derived from systems costs
and it was explained that this budget heading would need to be reviewed for the
future.
· It
was explained that the £20,000 underspend of 'Cyngor Gwynedd's Finance Services
Support' would be used to fund the spending on external financial support which
formed a part of the 'Projects' heading.
· It
was confirmed that spending under the 'Joint Committee' heading was expected to
be within the budget for 2024/25.
· It
was noted that the 'Projects' heading indicated a net overspend of £70,000. It
was explained that this was mainly due to external legal support that was
required for several capital programme projects.
·
It
was explained that the 'Grants' heading included expenditure on local Area
Energy projects and the Shared Prosperity Fund. It was confirmed that an
extension until March 2025 had recently been received on the Local Area Energy
grant, therefore, this overspend would be funded by the grant.
Reference
was made to principal income streams for the 2024/25 financial year. It was
noted that these included partner contributions, the 'North Wales Growth Deal
Grant' revenue allocation of the Welsh Government Energy grant, the North Wales
Corporate Joint Committee, the Shared Prosperity Fund
and the reserve fund.
The
position of the Board's funds was reported stating that there was an estimated
balance of nearly £211,000 in the general reserve fund. There was an estimated
balance of £152,000 in the projects fund and £7.2 million in the interest fund.
It was explained that the interest fund had been earmarked to fund future
borrowing costs. It was noted that high interest currently meant that the Board
received a significant amount of interest on the balances with an estimated
interest of £2.5 million for 2024/25.
The latest position of the capital programme was shared stating a net reduction of £10.39 million in projected expenditure for 2024-25. It was explained that this was due to delays on four projects, namely 'Smart Local Energy', 'Deeside Fuel to Waste', 'Holyhead Port' and the 'Former North Wales Hospital ... view the full minutes text for item 5