To submit
the report of the Cabinet Member for Finance.
Additional documents:
Decision:
1. To approve
the recommendations of the Cabinet:-
(a) To
establish a budget of £356,815,330 for 2025/26 to be funded by a £248,389,720
Government Grant and £104,425,610 of Council Tax income (which is an increase
of 8.66%).
(b) To
establish a capital programme of £53,736,190 for 2025/26 to be funded from the
sources noted in Appendix 4 of the report presented to the Council.
2. It be
noted that the Cabinet Member for Finance, in a decision notice dated 30
December 2024, approved the calculation of the following amounts for 2025/26 in
accordance with Regulations made under Section 33 (5) of the Local Government
Finance Act 1992 ("The Act"):-
(a)
56,842.05
being the amount calculated in accordance with the Local Authorities
(Calculation of Council Tax Base) (Wales) Regulations 1995 as amended, as its
Council Tax Base for the year.
(b)
Parts of the Council’s area - Community Tax
Base -
|
Aberdaron |
621.88 |
|
Llanddeiniolen |
1,904.89
|
|
Aberdyfi |
1,194.77
|
|
Llandderfel |
528.88 |
|
Abergwyngregyn |
121.90 |
|
Llanegryn |
174.80 |
|
Abermaw (Barmouth) |
1,317.52
|
|
Llanelltyd |
310.17 |
|
Arthog |
695.76 |
|
Llanengan |
2,751.39 |
|
Bala |
818.83 |
|
Llanfair |
362.68 |
|
Bangor |
4,244.36
|
|
Llanfihangel-y-pennant |
251.76 |
|
Beddgelert |
350.40 |
|
Llanfrothen |
237.36 |
|
Betws Garmon |
146.24 |
|
Llangelynnin |
484.85 |
|
Bethesda |
1,765.16
|
|
Llangywer |
159.19 |
|
Bontnewydd |
463.21 |
|
Llanllechid |
371.67 |
|
Botwnnog |
484.06 |
|
Llanllyfni |
1,471.45 |
|
Brithdir & Llanfachreth |
474.36 |
|
Llannor |
951.51 |
|
Bryncrug |
355.42 |
|
Llanrug |
1,154.25 |
|
Buan |
244.98 |
|
Llanuwchllyn |
334.68 |
|
Caernarfon |
3,721.81
|
|
Llanwnda |
857.37 |
|
Clynnog Fawr |
489.83 |
|
Llanycil |
213.75 |
|
Corris |
319.67 |
|
Llanystumdwy |
937.44 |
|
Criccieth |
1,016.89
|
|
Maentwrog |
319.62 |
|
Dolbenmaen |
652.91 |
|
Mawddwy |
378.38 |
|
Dolgellau |
1,315.09
|
|
Nefyn |
1,696.20 |
|
Dyffryn Ardudwy |
873.94 |
|
Pennal |
238.53 |
|
Y Felinheli |
1,202.04
|
|
Penrhyndeudraeth |
838.59 |
|
Ffestiniog |
1,842.24
|
|
Pentir |
1,310.58 |
|
Y Ganllwyd |
88.00 |
|
Pistyll |
298.51 |
|
Harlech |
870.85 |
|
Porthmadog |
2,304.34 |
|
Trefor & Llanaelhaearn |
475.75 |
|
Pwllheli |
1,866.35 |
|
Llanbedr |
359.87 |
|
Talsarnau |
365.44 |
|
Llanbedrog |
882.45 |
|
Trawsfynydd |
528.93 |
|
Llanberis |
814.21 |
|
Tudweiliog |
520.39 |
|
Llandwrog |
1,083.91
|
|
Tywyn |
1,776.31 |
|
Llandygai |
1,038.17
|
|
Waunfawr |
595.31 |
being the amounts calculated as the amounts of its
Council Tax Base for the year for dwellings in those parts of its area to which
one or more special items relate.
3. That the following
amounts be now calculated by the Council for the year 2025/26 in accordance
with Sections 32 to 36 of the Act:-
|
(a) |
£581,749,890 |
Being
the aggregate of the amounts which the Council estimates for the items set
out in Section 32(2)(a) to (e) of the Act (gross expenditure). |
|
(b) |
£221,986,500 |
Being
the aggregate of the amounts which the Council estimates for the items set
out in Section 32 (3)(a) to (c) of the Act (income). |
|
(c) |
£359,763,390 |
Being
the amount by which the aggregate at 3(a) above exceeds the aggregate at 3(b)
above, calculated by the Council, in accordance with Section 32(4) of the
Act, as its budget requirement for the year (net budget). |
|
(d) |
£247,894,058 |
Being
the aggregate of the sums which the Council estimates will be payable during
the year into its fund in respect of the National Non-Domestic Rates and
Revenue Support Grant, less the estimated cost to the Council of
discretionary non-domestic rate relief granted. |
|
(e) |
£1,968.07 |
Being
the amount at 3(c) above less the amount at 3(d) above, all divided by the
... view the full decision text for item 9
Minutes: Before the Council began discussing this item,
the Chair noted, in line with the Constitution, that the Head of Finance
Department must receive notice of any amendment to the budget in writing in
advance, and that this amendment must lead to a balanced budget, if it was to
be discussed. All members of the Council
had been reminded of this the previous week, and as the Head of Finance
Department had not received any notice of an amendment by the specified
deadline, it would not be possible for the Council to consider any amendment to
the budget. The Cabinet Member for
Finance, Councillor Huw Wyn Jones presented:- ·
A report recommending a budget for the Council to approve for 2025/26; ·
The draft decision on the Council Tax based on the Cabinet's
recommendation to the Council (based on an increase of 8.66%), along with
tables showing the Council Tax level and the increase per community. The Cabinet Member
thanked the staff of the Finance Department for all their work in preparing the
budget. The Leader thanked
the Cabinet Member for his presentation and for making the case for the budget
clear. She thanked the officers for
guiding the Council through the process, and for their expertise and their
skills. She also thanked the members of
the Governance and Audit Committee for their work scrutinising the budget, and thanked her fellow members for attending the
budget workshops. She further noted:- ·
That the budget reflected the Council's values as it prioritised the
most vulnerable people in society by protecting care for children and adults social services, earmarking funding to try to reduce
waiting lists for care, and protected schools from cuts next year. ·
The pressures on the
services increased every year with the county's population ageing, more people
requiring care, more vulnerable children requiring care and more people
becoming homeless. ·
Despite the increase in the demand for services, the Council had to set
a balanced budget. ·
As a result of pressing on the Senedd Cymru Finance Committee through
the Welsh Local Government Association, a guaranteed minimum was secured for
the settlement, otherwise the situation for Gwynedd would have been even more
perilous. However, this was not a
long-term solution, and for the benefit of the people of Gwynedd, we had to
ensure fair funding to local government. Members were given an
opportunity to ask questions and make observations. A member enquired how
confident the Head of Finance Department was that the budget was robust and that the Council would not have to make use of
balances again this year. In response,
the Head of Finance Department referred to the contents of Appendix 10 to the
report, namely the statement he was required to complete as a Statutory Finance
Officer on the robustness of the estimates in accordance with Section 25 of the
Local Government Act 2003. Regarding the part of the question relating to the use
of balances, the Head of Finance Department stated that he believed that the
additional resources included as ... view the full minutes text for item 9 |