• Calendar
  • Committees
  • Community Councils
  • Consultations
  • Decisions
  • Election results
  • ePetitions
  • Forthcoming Decisions
  • Forward Plans
  • Library
  • Meetings
  • Outside bodies
  • Search documents
  • Subscribe to updates
  • Your councillors
  • Your MPs
  • Your MEPs
  • What's new
  • Issue - meetings

    2025-26 BUDGET

    • Issue Details
    • Issue History
    • Related Decisions
    • Related Meetings
     

     

    Meeting: 06/03/2025 - The Council (Item 9)

    • Webcast for 06/03/2025 - The Council

    9 2025-26 BUDGET pdf icon PDF 990 KB

    To submit the report of the Cabinet Member for Finance.

     

    Additional documents:

    • Item 9 - Appendix 1 - Budget Summary, item 9 pdf icon PDF 150 KB
    • Item 9 - Appendix 2 - Summary of Bids, item 9 pdf icon PDF 86 KB
    • Item 9 - Appendix 2a - Permanent Revenue Bids 2025-26, item 9 pdf icon PDF 926 KB
    • Item 9 - Appendix 2b - Capital Bids, item 9 pdf icon PDF 146 KB
    • Item 9 - Appendix 3 - New Savings 25-26, item 9 pdf icon PDF 129 KB
    • Item 9 - Appendix 4 - Capital Programme, item 9 pdf icon PDF 134 KB
    • Item 9 - Appendix 5 - Dealing with the Schools Budget 2025-26, item 9 pdf icon PDF 123 KB
    • Item 9 - Appendix 6 - Council Tax, item 9 pdf icon PDF 131 KB
    • Item 9 - Appendix 7 - Balances, item 9 pdf icon PDF 196 KB
    • Item 9 - Appendix 8 - Equality Impact Assessment, item 9 pdf icon PDF 455 KB
    • Item 9 - Appendix 9 - Well-being of Future Generations Act, item 9 pdf icon PDF 130 KB
    • Item 9 - Appendix 10 - Section 25 Statement 2025, item 9 pdf icon PDF 394 KB
    • Item 9 - Appendix 11 - Council Tax Resolution, item 9 pdf icon PDF 426 KB
    • Webcast for 2025-26 BUDGET

    Decision:

     

    1.  To approve the recommendations of the Cabinet:-

     

    (a)  To establish a budget of £356,815,330 for 2025/26 to be funded by a £248,389,720 Government Grant and £104,425,610 of Council Tax income (which is an increase of 8.66%).

    (b)  To establish a capital programme of £53,736,190 for 2025/26 to be funded from the sources noted in Appendix 4 of the report presented to the Council.

     

    2.  It be noted that the Cabinet Member for Finance, in a decision notice dated 30 December 2024, approved the calculation of the following amounts for 2025/26 in accordance with Regulations made under Section 33 (5) of the Local Government Finance Act 1992 ("The Act"):-

     

    (a)    56,842.05 being the amount calculated in accordance with the Local Authorities (Calculation of Council Tax Base) (Wales) Regulations 1995 as amended, as its Council Tax Base for the year.

     

    (b)   Parts of the Council’s area - Community Tax Base -

     

    Aberdaron

         621.88

     

    Llanddeiniolen

     1,904.89

    Aberdyfi

       1,194.77

     

    Llandderfel

      528.88

    Abergwyngregyn

         121.90

     

    Llanegryn

        174.80

    Abermaw (Barmouth)

       1,317.52

     

    Llanelltyd

        310.17

    Arthog

         695.76

     

    Llanengan

     2,751.39

    Bala

         818.83

     

    Llanfair

        362.68

    Bangor

       4,244.36

     

    Llanfihangel-y-pennant

        251.76

    Beddgelert

         350.40

     

    Llanfrothen

        237.36

    Betws Garmon

         146.24

     

    Llangelynnin

        484.85

    Bethesda

       1,765.16

     

    Llangywer

        159.19

    Bontnewydd

         463.21

     

    Llanllechid

        371.67

    Botwnnog

         484.06

     

    Llanllyfni

     1,471.45

    Brithdir & Llanfachreth

         474.36

     

    Llannor

        951.51

    Bryncrug

         355.42

     

    Llanrug

     1,154.25

    Buan

         244.98

     

    Llanuwchllyn

        334.68

    Caernarfon

       3,721.81

     

    Llanwnda

        857.37

    Clynnog Fawr

         489.83

     

    Llanycil

        213.75

    Corris

         319.67

     

    Llanystumdwy

        937.44

    Criccieth

       1,016.89

     

    Maentwrog

        319.62

    Dolbenmaen

         652.91

     

    Mawddwy

        378.38

    Dolgellau

       1,315.09

     

    Nefyn

     1,696.20

    Dyffryn Ardudwy

         873.94

     

    Pennal

        238.53

    Y Felinheli

       1,202.04

     

    Penrhyndeudraeth

        838.59

    Ffestiniog

       1,842.24

     

    Pentir

     1,310.58

    Y Ganllwyd

           88.00

     

    Pistyll

        298.51

    Harlech

         870.85

     

    Porthmadog

     2,304.34

    Trefor & Llanaelhaearn

         475.75

     

    Pwllheli

     1,866.35

    Llanbedr

         359.87

     

    Talsarnau

        365.44

    Llanbedrog

         882.45

     

    Trawsfynydd

        528.93

    Llanberis

         814.21

     

    Tudweiliog

        520.39

    Llandwrog

       1,083.91

     

    Tywyn

     1,776.31

    Llandygai

       1,038.17

     

    Waunfawr

        595.31

     

    being the amounts calculated as the amounts of its Council Tax Base for the year for dwellings in those parts of its area to which one or more special items relate.

     

    3. That the following amounts be now calculated by the Council for the year 2025/26 in accordance with Sections 32 to 36 of the Act:-

                           

    (a)   

    £581,749,890

    Being the aggregate of the amounts which the Council estimates for the items set out in Section 32(2)(a) to (e) of the Act (gross expenditure).

     

    (b)   

    £221,986,500

    Being the aggregate of the amounts which the Council estimates for the items set out in Section 32 (3)(a) to (c) of the Act (income).

     

    (c)   

    £359,763,390

    Being the amount by which the aggregate at 3(a) above exceeds the aggregate at 3(b) above, calculated by the Council, in accordance with Section 32(4) of the Act, as its budget requirement for the year (net budget).

     

        (d)

    £247,894,058

    Being the aggregate of the sums which the Council estimates will be payable during the year into its fund in respect of the National Non-Domestic Rates and Revenue Support Grant, less the estimated cost to the Council of discretionary non-domestic rate relief granted.

     

    (e)

    £1,968.07

    Being the amount at 3(c) above less the amount at 3(d) above, all divided by the  ...  view the full decision text for item 9

    Minutes:

    Before the Council began discussing this item, the Chair noted, in line with the Constitution, that the Head of Finance Department must receive notice of any amendment to the budget in writing in advance, and that this amendment must lead to a balanced budget, if it was to be discussed.  All members of the Council had been reminded of this the previous week, and as the Head of Finance Department had not received any notice of an amendment by the specified deadline, it would not be possible for the Council to consider any amendment to the budget.

     

    The Cabinet Member for Finance, Councillor Huw Wyn Jones presented:-

    ·         A report recommending a budget for the Council to approve for 2025/26;

    ·         The draft decision on the Council Tax based on the Cabinet's recommendation to the Council (based on an increase of 8.66%), along with tables showing the Council Tax level and the increase per community.

     

    The Cabinet Member thanked the staff of the Finance Department for all their work in preparing the budget.

     

    The Leader thanked the Cabinet Member for his presentation and for making the case for the budget clear.  She thanked the officers for guiding the Council through the process, and for their expertise and their skills.  She also thanked the members of the Governance and Audit Committee for their work scrutinising the budget, and thanked her fellow members for attending the budget workshops.  She further noted:-

    ·         ⁠That the budget reflected the Council's values as it prioritised the most vulnerable people in society by protecting care for children and adults social services, earmarking funding to try to reduce waiting lists for care, and protected schools from cuts next year.

    ·         The pressures on the services increased every year with the county's population ageing, more people requiring care, more vulnerable children requiring care and more people becoming homeless.

    ·         Despite the increase in the demand for services, the Council had to set a balanced budget.

    ·         As a result of pressing on the Senedd Cymru Finance Committee through the Welsh Local Government Association, a guaranteed minimum was secured for the settlement, otherwise the situation for Gwynedd would have been even more perilous.  However, this was not a long-term solution, and for the benefit of the people of Gwynedd, we had to ensure fair funding to local government.

     

    Members were given an opportunity to ask questions and make observations.

     

    A member enquired how confident the Head of Finance Department was that the budget was robust and that the Council would not have to make use of balances again this year.  In response, the Head of Finance Department referred to the contents of Appendix 10 to the report, namely the statement he was required to complete as a Statutory Finance Officer on the robustness of the estimates in accordance with Section 25 of the Local Government Act 2003.

     

    Regarding the part of the question relating to the use of balances, the Head of Finance Department stated that he believed that the additional resources included as  ...  view the full minutes text for item 9