• Calendar
  • Committees
  • Community Councils
  • Consultations
  • Decisions
  • Election results
  • ePetitions
  • Forthcoming Decisions
  • Forward Plans
  • Library
  • Meetings
  • Outside bodies
  • Search documents
  • Subscribe to updates
  • Your councillors
  • Your MPs
  • Your MEPs
  • What's new
  • Issue - meetings

    CYFRIFON ERFYNOL 2024/25 ALLDRO REFENIW

    • Issue Details
    • Issue History
    • Related Decisions
    • Related Meetings
     

     

    Meeting: 13/05/2025 - The Cabinet (Item 8)

    • Webcast for 13/05/2025 - The Cabinet

    8 FINAL ACCOUNTS 2024/25 - REVENUE OUTTURN pdf icon PDF 936 KB

    Cyflwynwyd gan: Cyng. Huw Wyn Jones

    Additional documents:

    • Appendix 1, item 8 pdf icon PDF 328 KB
    • Appendix 2, item 8 pdf icon PDF 366 KB
    • Appendix 3, item 8 pdf icon PDF 184 KB
    • Webcast for FINAL ACCOUNTS 2024/25 - REVENUE OUTTURN

    Decision:

     

    DECISION

     

    To accept the report and consider the final financial position of the Council’s departments for 2024/25:

     

     

    Column

    A

    Column B

    Column C

    Column CH

    Column D

     

    ⁠Gross Over/(Under) Spend 2025/25

    Recommended Adjustments

    Adjusted Over/(Under) Spend 2024/25

     

    £ ‘000

    £ ‘000

    £ ‘000

    £ ‘000

    £ ‘000

     

    Adults, Health and Well-being

     

    857

     

     

    (757)

    100

    Children and Families

     

    3,805

     

     

    (3,705)

    100

    Business and Care Commissioning Service

    (15)

    15

     

     

    0

    Education

     

    (191)

    191

     

     

    0

    Economy and Community

     

    281

     

    (281)

     

    0

    Highways, Engineering and YGC

     

    656

     

     

    (556)

    100

    Environment

     

    1,349

     

    (1,100)

    (149)

    100

    Housing and Property

     

    (3)

    3

     

     

    0

    Corporate and Legal Management Team

    (48)

    48

     

     

    0

    Corporate Services

     

    (42)

    42

     

     

    0

    Finance

    (5)

    5

     

     

    0

     

     

    Noting that there is significant overspend by the Adults, Health and Well-being Department, the  Children and Families Department, the Highways, Engineering and YGC Department, and the Environment Department in 2024/25 (please see column A in the table above), Approve the following financial virements (which are explained in Appendix 2 to the report) - 

    ·         In line with the Cabinet decision of 21 January 2025, to not allow departments to carry any underspend into the next financial year by excluding clause 16.3.1. (C) of the Financial Regulations (See column B in the table above).

    ·         Confirm the financial support of £281k above the contractual payment to Cwmni Byw'n Iach, and use £1.1m from the Parc Adfer Contributory Earnings Recovery fund to fund the overspend in the Waste field (See column C in the table above).

    ·         The departments that are overspending to receive one-off financial support, limiting the level of overspend to be carried forward by the Department to £100k (See column CH in the table above).

    ·         On Corporate budgets:

    -       use (£5.144 million) of the underspend on corporate budgets to assist the departments that have overspent in 2024/25.

    -       the remainder of the underspend of (£1.548 million) on Corporate budgets to be transferred to the Transformation Fund, to be used for the Council's priorities.

     

    Approve the amounts to be carried forward (the “Adjusted Over/(Under) Spend” column in column D above and in Appendix 1).

    ⁠

     

    The financial virements from the specific reserves were approved as outlined in Appendix 3 following a review of the reserves:

    -       harvest £1.275 million from various funds and transfer it to the Transformation Fund.

    -       De-commit £375k of historical or non-committed schemes in the Transformation Fund.

    -       Move £2.5 million from the Financial Strategy Support fund to the Transformation Fund so that they are available for the Council's priorities and to fund one-off bids into the future.

     

     

     

    Minutes:

    The report was submitted by Cllr Huw Wyn Jones.

     

    DECISION

     

    To accept the report and consider the final financial position of the Council’s departments for 2024/25:  

      

     

    Column  

    A  

    Column B 

    Column C 

    Column CH 

    Column D 

     

    ⁠Gross Over/(Under) Spend 2025/25 

    Recommended Adjustments 

    Adjusted Over/(Under) Spend 2024/25 

     

    £ ‘000 

    £ ‘000 

    £ ‘000 

    £ ‘000 

    £ ‘000 

     

    Adults, Health and Well-being 

     

    857 

     

     

    (757) 

    100 

    Children and Families 

     

    3,805 

     

     

    (3,705) 

    100 

    Business and Care Commissioning Service 

    (15) 

    15 

     

     

    0 

    Education  

     

    (191) 

    191 

     

     

    0 

    Economy and Community 

     

    281 

     

    (281) 

     

    0 

    Highways, Engineering and YGC 

     

    656 

     

     

    (556) 

    100 

    Environment 

     

    1,349 

     

    (1,100) 

    (149) 

    100 

    Housing and Property 

     

    (3) 

    3 

     

     

    0 

    Corporate and Legal Management Team 

    (48) 

    48 

     

     

    0 

    Corporate Services 

     

    (42) 

    42 

     

     

    0 

    Finance 

    (5) 

    5 

     

     

    0 

     

     

    It was noted that there was significant overspend by the Adults, Health and Well-being Department, the Children and Families Department, the Highways, Engineering and YGC Department, and the Environment Department in 2024/25 (please see column A in the table above). The following financial virements (which were explained in Appendix 2 to the report) were approved -   

    ·         In line with the Cabinet's decision on 21 January 2025, to not allow departments to carry any underspend into the next financial year by excluding clause 16.3.1.(C) of the Financial Regulations (See column B in the table above).  

    ·         Confirm the financial support of £281k above the contractual payment to Cwmni Byw'n Iach, and use £1.1 million from the Parc Adfer Contributory Earnings Recovery fund to fund the overspend in the field of Waste (See column C in the table above).  

    ·         The departments that were overspending to receive one-off financial support, limiting the level of overspend to be carried forward by the Department to £100k (See column CH in the table above).  

    ·         On Corporate budgets:  

    ·         use (£5.144 million) of the underspend on corporate budgets to support departments that had overspent in 2024/25. The remainder of the underspend of (£1.548 million) on Corporate budgets to be transferred to the Transformation Fund, to be used for the Council's priorities.  

     

    Amounts had been approved to be carried forward (the "Over/(Under) Adjusted Expenditure" column in column D above and in Appendix 1).

     

    The financial virements from the specific reserves were approved as outlined in Appendix 3 following a review of the reserves:  

    ·         harvest £1.275 million from various funds and transfer it to the Transformation Fund.  

    ·         De-commit £375k of historical or non-committed schemes in the Transformation Fund.  

    ·         Move £2.5 million from the Financial Strategy Support fund to the Transformation Fund so that they are available for the Council's priorities and to fund one-off bids into the future. 

     

    DISCUSSION

     

    The report detailing the final financial position of the Council departments was submitted outlining the reasons for the overspending or underspending. It was highlighted that the situation had improved since the August and November reviews. It was noted that overspending continued in the out-of-county care areas of the Children and Supporting Families Department, the Derwen Service, Domiciliary Care Service and the field of Waste. It was explained that significant grant  ...  view the full minutes text for item 8

    Awdur: Ffion Madog Evans: Assistant Head of Finance Department - Accountancy and Pensions